| Grade |
C+20 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$620,420
|
| Physical Depreciation (% Bad) |
EX 5%
|
| Depreciated Value |
$589,399
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$589,399
|
| Market Area Factor |
1.00
|
| Building Value |
$589,399
|
| Misc Improvements Value |
$17,079
|
| Total Improvement Value |
$606,478
|
|
Assessed Land Value
|
$251,800
|
|
|
|
|
Assessed Total Value
|
$858,278
|
|