| Grade |
D+ 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$79,188
|
| Physical Depreciation (% Bad) |
MAV 51%
|
| Depreciated Value |
$38,802
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$38,802
|
| Market Area Factor |
1.15
|
| Building Value |
$45,381
|
| Misc Improvements Value |
$433
|
| Total Improvement Value |
$45,814
|
|
Assessed Land Value
|
$41,095
|
|
|
|
|
Assessed Total Value
|
$86,909
|
|