| Grade |
D+ 85%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$179,829
|
| Physical Depreciation (% Bad) |
VP 67%
|
| Depreciated Value |
$59,344
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$59,344
|
| Market Area Factor |
1.00
|
| Building Value |
$59,344
|
| Misc Improvements Value |
$1,485
|
| Total Improvement Value |
$60,829
|
|
Assessed Land Value
|
$111,250
|
|
|
|
|
Assessed Total Value
|
$172,079
|
|