| Grade |
C+20 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$384,714
|
| Physical Depreciation (% Bad) |
GD 30%
|
| Depreciated Value |
$269,300
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$269,300
|
| Market Area Factor |
1.00
|
| Building Value |
$269,300
|
| Misc Improvements Value |
$17,997
|
| Total Improvement Value |
$287,297
|
|
Assessed Land Value
|
$91,250
|
|
|
|
|
Assessed Total Value
|
$378,547
|
|