| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$120,554
|
| Physical Depreciation (% Bad) |
GD 11%
|
| Depreciated Value |
$107,293
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$107,293
|
| Market Area Factor |
1.10
|
| Building Value |
$117,657
|
| Misc Improvements Value |
$2,432
|
| Total Improvement Value |
$120,089
|
|
Assessed Land Value
|
$36,450
|
|
|
|
|
Assessed Total Value
|
$156,539
|
|