| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$151,666
|
| Physical Depreciation (% Bad) |
VG 3%
|
| Depreciated Value |
$147,116
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$147,116
|
| Market Area Factor |
1.10
|
| Building Value |
$125,457
|
| Misc Improvements Value |
$9,627
|
| Total Improvement Value |
$135,084
|
|
Assessed Land Value
|
$37,175
|
|
|
|
|
Assessed Total Value
|
$172,259
|
|