| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$159,213
|
| Physical Depreciation (% Bad) |
VG 7%
|
| Depreciated Value |
$148,068
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$148,068
|
| Market Area Factor |
1.10
|
| Building Value |
$134,054
|
| Misc Improvements Value |
$2,101
|
| Total Improvement Value |
$136,155
|
|
Assessed Land Value
|
$39,225
|
|
|
|
|
Assessed Total Value
|
$175,380
|
|