| Total Adjusted Replacement Cost New |
$283,598
|
| Physical Depreciation (% Bad) |
43.00%
|
| Depreciated Value |
$161,650
|
| Economic Depreciation (% Bad) |
50.00%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$80,825
|
| Market Area Factor |
1.00
|
| Building Value |
$80,825
|
| Misc Improvements Value |
$50,575
|
| Total Improvement Value |
$131,400
|
|
Assessed Land Value
|
$2,240,000
|
|
|
|
|
Assessed Total Value
|
$2,565,551
|
|