| Grade |
D 85%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$79,181
|
| Physical Depreciation (% Bad) |
FR 33%
|
| Depreciated Value |
$53,051
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$53,051
|
| Market Area Factor |
1.00
|
| Building Value |
$53,020
|
| Misc Improvements Value |
$1,055
|
| Total Improvement Value |
$54,075
|
|
Assessed Land Value
|
$26,104
|
|
|
|
|
Assessed Total Value
|
$80,179
|
|