| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$188,916
|
| Physical Depreciation (% Bad) |
AV 14%
|
| Depreciated Value |
$162,468
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$162,468
|
| Market Area Factor |
1.40
|
| Building Value |
$179,750
|
| Misc Improvements Value |
$709
|
| Total Improvement Value |
$180,459
|
|
Assessed Land Value
|
$18,237
|
|
|
|
|
Assessed Total Value
|
$198,696
|
|