| Grade |
C- 95%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$192,641
|
| Physical Depreciation (% Bad) |
AV 23%
|
| Depreciated Value |
$148,334
|
| Economic Depreciation (% Bad) |
25
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$111,250
|
| Market Area Factor |
1.00
|
| Building Value |
$111,250
|
| Misc Improvements Value |
$426
|
| Total Improvement Value |
$111,676
|
|
Assessed Land Value
|
$76,781
|
|
|
|
|
Assessed Total Value
|
$188,457
|
|