| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$115,800
|
| Physical Depreciation (% Bad) |
GD 18%
|
| Depreciated Value |
$94,956
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$94,956
|
| Market Area Factor |
1.40
|
| Building Value |
$133,057
|
| Misc Improvements Value |
$3,258
|
| Total Improvement Value |
$136,315
|
|
Assessed Land Value
|
$18,812
|
|
|
|
|
Assessed Total Value
|
$216,525
|
|