| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$148,746
|
| Physical Depreciation (% Bad) |
VG 1%
|
| Depreciated Value |
$147,259
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$147,259
|
| Market Area Factor |
1.40
|
| Building Value |
$200,849
|
| Misc Improvements Value |
$33,678
|
| Total Improvement Value |
$234,527
|
|
Assessed Land Value
|
$15,612
|
|
|
|
|
Assessed Total Value
|
$250,139
|
|