| Grade |
D+ 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$89,281
|
| Physical Depreciation (% Bad) |
FR 33%
|
| Depreciated Value |
$59,818
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$59,818
|
| Market Area Factor |
1.40
|
| Building Value |
$84,075
|
| Misc Improvements Value |
$2,427
|
| Total Improvement Value |
$86,502
|
|
Assessed Land Value
|
$30,409
|
|
|
|
|
Assessed Total Value
|
$116,911
|
|