| Total Adjusted Replacement Cost New |
$2,923,613
|
| Physical Depreciation (% Bad) |
55.00%
|
| Depreciated Value |
$1,315,625
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$1,315,625
|
| Market Area Factor |
1.00
|
| Building Value |
$1,315,625
|
| Misc Improvements Value |
$356,222
|
| Total Improvement Value |
$1,671,847
|
|
Assessed Land Value
|
$4,000,000
|
|
|
|
|
Assessed Total Value
|
$3,142,951
|
|