| Grade |
A+ 175%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$1,378,847
|
| Physical Depreciation (% Bad) |
VG 15%
|
| Depreciated Value |
$1,172,020
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$1,172,020
|
| Market Area Factor |
1.00
|
| Building Value |
$1,172,020
|
| Misc Improvements Value |
$5,233
|
| Total Improvement Value |
$1,177,253
|
|
Assessed Land Value
|
$484,000
|
|
|
|
|
Assessed Total Value
|
$1,661,253
|
|