| Grade |
B- 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$298,114
|
| Physical Depreciation (% Bad) |
GD 14%
|
| Depreciated Value |
$256,378
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$256,378
|
| Market Area Factor |
2.00
|
| Building Value |
$508,322
|
| Misc Improvements Value |
$1,970
|
| Total Improvement Value |
$510,292
|
|
Assessed Land Value
|
$97,605
|
|
|
|
|
Assessed Total Value
|
$607,897
|
|