| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$161,325
|
| Physical Depreciation (% Bad) |
GD 12%
|
| Depreciated Value |
$141,966
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$141,966
|
| Market Area Factor |
1.20
|
| Building Value |
$147,156
|
| Misc Improvements Value |
$1,420
|
| Total Improvement Value |
$148,576
|
|
Assessed Land Value
|
$36,475
|
|
|
|
|
Assessed Total Value
|
$185,051
|
|