| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$131,295
|
| Physical Depreciation (% Bad) |
AV 23%
|
| Depreciated Value |
$101,097
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$101,097
|
| Market Area Factor |
1.20
|
| Building Value |
$120,819
|
| Misc Improvements Value |
$303
|
| Total Improvement Value |
$121,122
|
|
Assessed Land Value
|
$36,475
|
|
|
|
|
Assessed Total Value
|
$157,597
|
|