| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$124,608
|
| Physical Depreciation (% Bad) |
GD 13%
|
| Depreciated Value |
$108,409
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$108,409
|
| Market Area Factor |
1.20
|
| Building Value |
$129,716
|
| Misc Improvements Value |
$301
|
| Total Improvement Value |
$130,017
|
|
Assessed Land Value
|
$36,475
|
|
|
|
|
Assessed Total Value
|
$166,492
|
|