| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$182,100
|
| Physical Depreciation (% Bad) |
AV 25%
|
| Depreciated Value |
$136,575
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$136,575
|
| Market Area Factor |
1.00
|
| Building Value |
$135,779
|
| Misc Improvements Value |
$10,874
|
| Total Improvement Value |
$146,653
|
|
Assessed Land Value
|
$54,160
|
|
|
|
|
Assessed Total Value
|
$200,813
|
|