| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$320,682
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$195,616
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$195,616
|
| Market Area Factor |
1.00
|
| Building Value |
$195,616
|
| Misc Improvements Value |
$16,898
|
| Total Improvement Value |
$212,514
|
|
Assessed Land Value
|
$81,250
|
|
|
|
|
Assessed Total Value
|
$293,764
|
|