| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$176,942
|
| Physical Depreciation (% Bad) |
AV 23%
|
| Depreciated Value |
$136,245
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$136,245
|
| Market Area Factor |
1.15
|
| Building Value |
$136,718
|
| Misc Improvements Value |
$3,909
|
| Total Improvement Value |
$140,627
|
|
Assessed Land Value
|
$34,100
|
|
|
|
|
Assessed Total Value
|
$174,727
|
|