| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$167,406
|
| Physical Depreciation (% Bad) |
AV 22%
|
| Depreciated Value |
$130,577
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$130,577
|
| Market Area Factor |
1.15
|
| Building Value |
$149,228
|
| Misc Improvements Value |
$1,364
|
| Total Improvement Value |
$150,592
|
|
Assessed Land Value
|
$33,450
|
|
|
|
|
Assessed Total Value
|
$184,042
|
|