| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$126,420
|
| Physical Depreciation (% Bad) |
AV 18%
|
| Depreciated Value |
$103,664
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$103,664
|
| Market Area Factor |
1.15
|
| Building Value |
$118,867
|
| Misc Improvements Value |
$465
|
| Total Improvement Value |
$119,332
|
|
Assessed Land Value
|
$36,500
|
|
|
|
|
Assessed Total Value
|
$155,832
|
|