| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$129,526
|
| Physical Depreciation (% Bad) |
AV 20%
|
| Depreciated Value |
$103,621
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$103,621
|
| Market Area Factor |
1.15
|
| Building Value |
$118,560
|
| Misc Improvements Value |
$155
|
| Total Improvement Value |
$118,715
|
|
Assessed Land Value
|
$35,550
|
|
|
|
|
Assessed Total Value
|
$154,265
|
|