| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$125,175
|
| Physical Depreciation (% Bad) |
AV 22%
|
| Depreciated Value |
$97,636
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$97,636
|
| Market Area Factor |
1.10
|
| Building Value |
$107,129
|
| Misc Improvements Value |
$1,750
|
| Total Improvement Value |
$108,879
|
|
Assessed Land Value
|
$31,950
|
|
|
|
|
Assessed Total Value
|
$140,829
|
|