| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$158,839
|
| Physical Depreciation (% Bad) |
GD 11%
|
| Depreciated Value |
$141,367
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$141,367
|
| Market Area Factor |
1.10
|
| Building Value |
$155,031
|
| Misc Improvements Value |
$4,409
|
| Total Improvement Value |
$159,440
|
|
Assessed Land Value
|
$31,950
|
|
|
|
|
Assessed Total Value
|
$191,390
|
|