| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$112,217
|
| Physical Depreciation (% Bad) |
FR 28%
|
| Depreciated Value |
$80,796
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$80,796
|
| Market Area Factor |
1.10
|
| Building Value |
$88,711
|
| Misc Improvements Value |
$98
|
| Total Improvement Value |
$88,809
|
|
Assessed Land Value
|
$32,500
|
|
|
|
|
Assessed Total Value
|
$121,309
|
|