| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$99,900
|
| Physical Depreciation (% Bad) |
AV 23%
|
| Depreciated Value |
$76,923
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$76,923
|
| Market Area Factor |
1.10
|
| Building Value |
$84,727
|
| Misc Improvements Value |
$2,716
|
| Total Improvement Value |
$87,443
|
|
Assessed Land Value
|
$32,875
|
|
|
|
|
Assessed Total Value
|
$120,318
|
|