| Grade |
B+5 125%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$494,604
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$405,575
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$405,575
|
| Market Area Factor |
1.00
|
| Building Value |
$405,575
|
| Misc Improvements Value |
$14,191
|
| Total Improvement Value |
$419,766
|
|
Assessed Land Value
|
$114,000
|
|
|
|
|
Assessed Total Value
|
$533,766
|
|