| Total Adjusted Replacement Cost New |
$4,857,967
|
| Physical Depreciation (% Bad) |
70.00%
|
| Depreciated Value |
$1,457,390
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$1,457,390
|
| Market Area Factor |
1.00
|
| Building Value |
$1,457,390
|
| Misc Improvements Value |
$38,223
|
| Total Improvement Value |
$1,495,613
|
|
Assessed Land Value
|
$1,750,000
|
|
|
|
|
Assessed Total Value
|
$2,824,122
|
|