| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$218,607
|
| Physical Depreciation (% Bad) |
AV 28%
|
| Depreciated Value |
$157,397
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$157,397
|
| Market Area Factor |
1.75
|
| Building Value |
$242,987
|
| Misc Improvements Value |
|
| Total Improvement Value |
$242,987
|
|
Assessed Land Value
|
$59,240
|
|
|
|
|
Assessed Total Value
|
$302,227
|
|