| Total Adjusted Replacement Cost New |
$4,027,382
|
| Physical Depreciation (% Bad) |
CFW-CDU PERCENTAGE
60.00
|
| Depreciated Value |
$1,610,953
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$1,610,953
|
| Market Area Factor |
1.85
|
| Building Value |
$2,978,485
|
| Misc Improvements Value |
$41,100
|
| Total Improvement Value |
$3,019,585
|
|
Assessed Land Value
|
$750,000
|
|
|
|
|
Assessed Total Value
|
$3,769,585
|
|