| Grade |
B+5 125%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$878,704
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$659,028
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$659,028
|
| Market Area Factor |
1.00
|
| Building Value |
$659,028
|
| Misc Improvements Value |
$9,028
|
| Total Improvement Value |
$668,056
|
|
Assessed Land Value
|
$192,768
|
|
|
|
|
Assessed Total Value
|
$860,824
|
|