| Grade |
B 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$508,039
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$462,315
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$462,315
|
| Market Area Factor |
1.00
|
| Building Value |
$462,315
|
| Misc Improvements Value |
$20,353
|
| Total Improvement Value |
$482,668
|
|
Assessed Land Value
|
$113,250
|
|
|
|
|
Assessed Total Value
|
$595,918
|
|