| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$420,919
|
| Physical Depreciation (% Bad) |
AV 36%
|
| Depreciated Value |
$269,388
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$269,388
|
| Market Area Factor |
1.00
|
| Building Value |
$269,388
|
| Misc Improvements Value |
$10,559
|
| Total Improvement Value |
$279,947
|
|
Assessed Land Value
|
$91,250
|
|
|
|
|
Assessed Total Value
|
$371,197
|
|