| Grade |
D+ 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$99,461
|
| Physical Depreciation (% Bad) |
GD 22%
|
| Depreciated Value |
$77,580
|
| Economic Depreciation (% Bad) |
20
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$62,064
|
| Market Area Factor |
2.00
|
| Building Value |
$124,160
|
| Misc Improvements Value |
|
| Total Improvement Value |
$124,160
|
|
Assessed Land Value
|
$60,115
|
|
|
|
|
Assessed Total Value
|
$184,275
|
|