| Grade |
D+ 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$112,249
|
| Physical Depreciation (% Bad) |
VG 13%
|
| Depreciated Value |
$97,657
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$97,657
|
| Market Area Factor |
2.00
|
| Building Value |
$195,312
|
| Misc Improvements Value |
|
| Total Improvement Value |
$195,312
|
|
Assessed Land Value
|
$61,160
|
|
|
|
|
Assessed Total Value
|
$256,472
|
|