| Grade |
C- 95%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$128,958
|
| Physical Depreciation (% Bad) |
AV 40%
|
| Depreciated Value |
$77,375
|
| Economic Depreciation (% Bad) |
50
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$38,688
|
| Market Area Factor |
1.80
|
| Building Value |
$69,328
|
| Misc Improvements Value |
|
| Total Improvement Value |
$69,328
|
|
Assessed Land Value
|
$117,200
|
|
|
|
|
Assessed Total Value
|
$186,528
|
|