| Grade |
B 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$461,176
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$276,706
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$276,706
|
| Market Area Factor |
1.00
|
| Building Value |
$276,706
|
| Misc Improvements Value |
$13,272
|
| Total Improvement Value |
$289,978
|
|
Assessed Land Value
|
$84,500
|
|
|
|
|
Assessed Total Value
|
$374,478
|
|