| Grade |
B+15 135%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$587,736
|
| Physical Depreciation (% Bad) |
GD 17%
|
| Depreciated Value |
$487,821
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$487,821
|
| Market Area Factor |
1.00
|
| Building Value |
$487,821
|
| Misc Improvements Value |
$1,350
|
| Total Improvement Value |
$489,171
|
|
Assessed Land Value
|
$100,000
|
|
|
|
|
Assessed Total Value
|
$589,171
|
|