| Grade |
B 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$598,771
|
| Physical Depreciation (% Bad) |
VG 10%
|
| Depreciated Value |
$538,894
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$538,894
|
| Market Area Factor |
1.00
|
| Building Value |
$538,894
|
| Misc Improvements Value |
$3,032
|
| Total Improvement Value |
$541,926
|
|
Assessed Land Value
|
$76,875
|
|
|
|
|
Assessed Total Value
|
$618,801
|
|