| Grade |
B+5 125%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$567,910
|
| Physical Depreciation (% Bad) |
AV 20%
|
| Depreciated Value |
$454,328
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$454,328
|
| Market Area Factor |
1.00
|
| Building Value |
$454,328
|
| Misc Improvements Value |
$7,842
|
| Total Improvement Value |
$462,170
|
|
Assessed Land Value
|
$76,875
|
|
|
|
|
Assessed Total Value
|
$539,045
|
|