| Grade |
D+ 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$91,038
|
| Physical Depreciation (% Bad) |
FR 15%
|
| Depreciated Value |
$77,382
|
| Economic Depreciation (% Bad) |
60
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$30,953
|
| Market Area Factor |
2.15
|
| Building Value |
$66,551
|
| Misc Improvements Value |
$3,093
|
| Total Improvement Value |
$69,644
|
|
Assessed Land Value
|
$73,937
|
|
|
|
|
Assessed Total Value
|
$143,581
|
|