| Grade |
C+5 105%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$389,369
|
| Physical Depreciation (% Bad) |
VG 18%
|
| Depreciated Value |
$319,283
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$319,283
|
| Market Area Factor |
1.00
|
| Building Value |
$319,283
|
| Misc Improvements Value |
$978
|
| Total Improvement Value |
$320,261
|
|
Assessed Land Value
|
$73,800
|
|
|
|
|
Assessed Total Value
|
$394,061
|
|