| Grade |
C+5 105%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$302,296
|
| Physical Depreciation (% Bad) |
AV 37%
|
| Depreciated Value |
$190,446
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$190,446
|
| Market Area Factor |
1.00
|
| Building Value |
$190,446
|
| Misc Improvements Value |
$14,833
|
| Total Improvement Value |
$205,279
|
|
Assessed Land Value
|
$76,500
|
|
|
|
|
Assessed Total Value
|
$281,779
|
|