| Grade |
C+5 105%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$323,201
|
| Physical Depreciation (% Bad) |
GD 27%
|
| Depreciated Value |
$235,937
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$235,937
|
| Market Area Factor |
1.00
|
| Building Value |
$235,937
|
| Misc Improvements Value |
$624
|
| Total Improvement Value |
$236,561
|
|
Assessed Land Value
|
$85,000
|
|
|
|
|
Assessed Total Value
|
$321,561
|
|