| Grade |
C- 95%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$111,589
|
| Physical Depreciation (% Bad) |
AV 40%
|
| Depreciated Value |
$66,953
|
| Economic Depreciation (% Bad) |
50
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$33,476
|
| Market Area Factor |
1.80
|
| Building Value |
$60,069
|
| Misc Improvements Value |
|
| Total Improvement Value |
$60,069
|
|
Assessed Land Value
|
$117,100
|
|
|
|
|
Assessed Total Value
|
$177,169
|
|