| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$182,327
|
| Physical Depreciation (% Bad) |
GD 13%
|
| Depreciated Value |
$158,624
|
| Economic Depreciation (% Bad) |
20
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$126,899
|
| Market Area Factor |
1.75
|
| Building Value |
$199,071
|
| Misc Improvements Value |
$496
|
| Total Improvement Value |
$199,567
|
|
Assessed Land Value
|
$92,175
|
|
|
|
|
Assessed Total Value
|
$291,742
|
|